Note | As at December 31, 2016 | As at December 31, 2015 | |
NON-CURRENT ASSETS | |||
Property, plant and equipment | 9 | 51,365 | 47,068 |
Investment property | 10 | 27 | 30 |
Intangible assets | 11 | 653 | 904 |
Financial receivables | 25.1.1 | 237 | 142 |
Derivatives | 25.1.2 | 356 | 43 |
Available-for-sale financial assets | 25.1.3 | 37 | 15 |
Shares accounted for using the equity method | 12 | 402 | 8 |
Other non-current assets | 16.1 | 730 | 1,063 |
Deferred tax assets | 13.1 | 268 | 313 |
54,075 | 49,586 | ||
CURRENT ASSETS | |||
Inventories | 14 | 1,596 | 1,959 |
CO2 emission rights for own use | 15 | 2,349 | 2,172 |
Income tax receivables | 19 | 101 | |
Derivatives | 25.1.2 | 9 | 7 |
Trade and other financial receivables | 25.1.1 | 6,325 | 3,748 |
Available-for-sale financial assets | 25.1.3 | 4 | 4 |
Other current assets | 16.2 | 416 | 599 |
Cash and cash equivalents | 17 | 2,669 | 3,104 |
Assets classified as held-for-sale | 12 | 16 | |
13,399 | 11,710 | ||
TOTAL ASSETS | 67,474 | 61,296 | |
EQUITY | |||
Share capital | 20.1 | 19,165 | 18,698 |
Hedging reserve | 20.2 | 147 | (21) |
Foreign exchange differences from translation of foreign entities | 20.3 | 3 | (1) |
Reserve capital | 20.4 | 13,730 | 13,009 |
Retained earnings | 20.5 | 9,634 | 8,636 |
EQUITY ATTRIBUTED TO EQUITY HOLDERS OF THE PARENT COMPANY | 42,679 | 40,321 | |
Non-controlling interests | 20.6 | 96 | 96 |
TOTAL EQUITY | 42,775 | 40,417 | |
NON-CURRENT LIABILITIES | |||
Non-current provisions | 21 | 5,004 | 6,044 |
Loans, borrowings, bonds and lease | 25.1.4 | 9,603 | 5,118 |
Derivatives | 25.1.2 | 30 | 55 |
Deferred tax liabilities | 13.2 | 1,191 | 852 |
Deferred income and government grants | 23.1 | 1,141 | 1,192 |
Other financial liabilities | 25.1.5 | 33 | 34 |
17,002 | 13,295 | ||
CURRENT LIABILITIES | |||
Current provisions | 21 | 2,181 | 1,809 |
Loans, borrowings, bonds and lease | 25.1.4 | 411 | 291 |
Derivatives | 25.1.2 | - | 34 |
Trade and other financial liabilities | 25.1.5 | 3,556 | 3,945 |
Income tax liabilities | 6 | 5 | |
Deferred income and government grants | 23.2 | 119 | 112 |
Other current non-financial liabilities | 24 | 1,424 | 1,388 |
7,697 | 7,584 | ||
TOTAL LIABILITIES | 24,699 | 20,879 | |
TOTAL EQUITY AND LIABILITIES | 67,474 | 61,296 |