Note | Year ended December 31, 2016 | Year ended December 31, 2015 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Profit/(loss) before tax | 3,274 | (3,756) | |
Income tax paid | (327) | (616) | |
Adjustments for: | |||
Share of profit/ (loss) of entities accounted for using the equity method | 45 | - | |
Depreciation, amortization, disposal and impairment losses | 3,864 | 11,817 | |
Interest and dividend, net | 116 | 134 | |
Profit / loss on investment activities | 27.1 | (131) | (28) |
Change in receivables | 27.1 | (275) | (236) |
Change in inventories | 27.1 | 342 | 224 |
Change in liabilities, excluding loans and borrowings | 27.1 | (169) | 318 |
Change in other non-financial assets, prepayments and CO2 emission rights | 27.1 | (96) | (860) |
Change in provisions | 27.1 | (244) | (348) |
Other | (8) | 128 | |
NET CASH FROM OPERATING ACTIVITIES | 6,391 | 6,777 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Proceeds from sale of property, plant and equipment and intangible assets | 18 | 39 | |
Acquisition of property, plant and equipment and intangible assets | 27.2 | (7,935) | (8,606) |
Proceeds from sale of financial assets | - | 74 | |
Deposits with a maturity over 3 months | 27.2 | (2,867) | (243) |
Termination of deposits over 3 months | 27.2 | 566 | 233 |
Acquisition of financial assets and increase in shareholding in the PGE Group companies | 27.2 | (467) | (97) |
Other | 29 | 6 | |
NET CASH FROM INVESTING ACTIVITIES | (10,656) | (8,594) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Proceeds from sale of non-controlling interests | 10 | - | |
Proceeds from loans, borrowings and issue of bonds | 27.3 | 4,652 | 648 |
Repayment of loans, borrowings, bonds and finance lease | 27.3 | (203) | (311) |
Dividends paid | 27.3 | (471) | (1,462) |
Interest paid | 27.3 | (196) | (176) |
Other | 38 | 36 | |
NET CASH FROM FINANCING ACTIVITIES | 3,830 | (1,265) | |
CHANGE IN CASH AND CASH EQUIVALENTS | (435) | (3,082) | |
Effect of movements in exchange rates on cash held | 1 | 4 | |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 17 | 3,101 | 6,183 |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 17 | 2,666 | 3,101 |
Restricted cash | 107 | 333 |